{"id":28378,"date":"2022-02-22T09:18:08","date_gmt":"2022-02-22T02:18:08","guid":{"rendered":"https:\/\/castlerockasia.com\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/"},"modified":"2024-10-25T16:16:28","modified_gmt":"2024-10-25T09:16:28","slug":"advisory-services-to-assess-forex-impacts-on-plns-financial-condition","status":"publish","type":"projects","link":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/","title":{"rendered":"Advisory Services to Assess Forex Impacts on PLN&#8217;s Financial Condition"},"content":{"rendered":"<p><span style=\"font-weight: 400;\">Castlerock developed a financial model to PLN with the following features and components, and analyzed the impact of future exchange rate and macroeconomic scenarios on PLN\u2019s financial condition:<\/span><\/p>\n<ul>\n<li style=\"font-weight: 400;\" aria-level=\"1\"><span style=\"font-weight: 400;\">The model calculates PLN EBITDA as a proxy for the Government of Indonesia\u2019s subsidy obligation to PLN. Running the model for actual data for 3 years yields results\u00a0 \u00b15% of the subsidy actually paid or budgeted by the Government of Indonesia.<\/span><\/li>\n<li style=\"font-weight: 400;\" aria-level=\"1\"><span style=\"font-weight: 400;\">Scenarios for future exchange rates based on a model of changes in IDR and USD purchasing power parity as well as stress tests;<\/span><\/li>\n<li style=\"font-weight: 400;\" aria-level=\"1\"><span style=\"font-weight: 400;\">An independent, statistically significant load forecast model with electricity price and GDP as inputs;<\/span><\/li>\n<li style=\"font-weight: 400;\" aria-level=\"1\"><span style=\"font-weight: 400;\">A model to determine tariff adjustments based on scenarios of GDP growth;<\/span><\/li>\n<li style=\"font-weight: 400;\" aria-level=\"1\"><span style=\"font-weight: 400;\">A module to adjust PLN\u2019s capacity expansion plan to ensure\u00a0 supply and demand balance;<\/span><\/li>\n<li style=\"font-weight: 400;\" aria-level=\"1\"><span style=\"font-weight: 400;\">A proforma income statement for PLN linked to external parameters that calculates fuel costs, power purchases from IPPs (as a proxy for ISAK 8 treatment of IPP purchase costs), maintenance costs, employee costs, lease costs,<\/span> <span style=\"font-weight: 400;\">interest (including detailed modelling of all debt service obligations), depreciation and other expenses<\/span><\/li>\n<\/ul>\n","protected":false},"featured_media":1050,"template":"","sectors":[60],"clients":[59],"services":[54],"sizes":[55],"class_list":["post-28378","projects","type-projects","status-publish","has-post-thumbnail","hentry","sectors-etdg-id","clients-goverment-utilities-id","services-bsma-id","sizes-small-id"],"acf":[],"yoast_head":"<!-- This site is optimized with the Yoast SEO plugin v26.6 - https:\/\/yoast.com\/wordpress\/plugins\/seo\/ -->\n<title>Advisory Services to Assess Forex Impacts on PLN&#039;s Financial Condition | Castlerock Consulting Asia<\/title>\n<meta name=\"robots\" content=\"index, follow, max-snippet:-1, max-image-preview:large, max-video-preview:-1\" \/>\n<link rel=\"canonical\" href=\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/\" \/>\n<meta property=\"og:locale\" content=\"id_ID\" \/>\n<meta property=\"og:type\" content=\"article\" \/>\n<meta property=\"og:title\" content=\"Advisory Services to Assess Forex Impacts on PLN&#039;s Financial Condition | Castlerock Consulting Asia\" \/>\n<meta property=\"og:description\" content=\"Castlerock developed a financial model to PLN with the following features and components, and analyzed the impact of future exchange rate and macroeconomic scenarios on PLN\u2019s financial condition: The model calculates PLN EBITDA as a proxy for the Government of Indonesia\u2019s subsidy obligation to PLN. Running the model for actual data for 3 years yields [&hellip;]\" \/>\n<meta property=\"og:url\" content=\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/\" \/>\n<meta property=\"og:site_name\" content=\"Castlerock Consulting Asia\" \/>\n<meta property=\"article:modified_time\" content=\"2024-10-25T09:16:28+00:00\" \/>\n<meta property=\"og:image\" content=\"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg\" \/>\n\t<meta property=\"og:image:width\" content=\"720\" \/>\n\t<meta property=\"og:image:height\" content=\"480\" \/>\n\t<meta property=\"og:image:type\" content=\"image\/jpeg\" \/>\n<meta name=\"twitter:card\" content=\"summary_large_image\" \/>\n<meta name=\"twitter:label1\" content=\"Estimasi waktu membaca\" \/>\n\t<meta name=\"twitter:data1\" content=\"1 menit\" \/>\n<script type=\"application\/ld+json\" class=\"yoast-schema-graph\">{\"@context\":\"https:\/\/schema.org\",\"@graph\":[{\"@type\":\"WebPage\",\"@id\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/\",\"url\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/\",\"name\":\"Advisory Services to Assess Forex Impacts on PLN's Financial Condition | Castlerock Consulting Asia\",\"isPartOf\":{\"@id\":\"https:\/\/castlerockasia.com\/id\/#website\"},\"primaryImageOfPage\":{\"@id\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#primaryimage\"},\"image\":{\"@id\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#primaryimage\"},\"thumbnailUrl\":\"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg\",\"datePublished\":\"2022-02-22T02:18:08+00:00\",\"dateModified\":\"2024-10-25T09:16:28+00:00\",\"breadcrumb\":{\"@id\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#breadcrumb\"},\"inLanguage\":\"id\",\"potentialAction\":[{\"@type\":\"ReadAction\",\"target\":[\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/\"]}]},{\"@type\":\"ImageObject\",\"inLanguage\":\"id\",\"@id\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#primaryimage\",\"url\":\"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg\",\"contentUrl\":\"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg\",\"width\":720,\"height\":480},{\"@type\":\"BreadcrumbList\",\"@id\":\"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#breadcrumb\",\"itemListElement\":[{\"@type\":\"ListItem\",\"position\":1,\"name\":\"Home\",\"item\":\"https:\/\/castlerockasia.com\/id\/\"},{\"@type\":\"ListItem\",\"position\":2,\"name\":\"Advisory Services to Assess Forex Impacts on PLN&#8217;s Financial Condition\"}]},{\"@type\":\"WebSite\",\"@id\":\"https:\/\/castlerockasia.com\/id\/#website\",\"url\":\"https:\/\/castlerockasia.com\/id\/\",\"name\":\"Castlerock Consulting Asia\",\"description\":\"Creating Value for Clients\",\"publisher\":{\"@id\":\"https:\/\/castlerockasia.com\/id\/#organization\"},\"potentialAction\":[{\"@type\":\"SearchAction\",\"target\":{\"@type\":\"EntryPoint\",\"urlTemplate\":\"https:\/\/castlerockasia.com\/id\/?s={search_term_string}\"},\"query-input\":{\"@type\":\"PropertyValueSpecification\",\"valueRequired\":true,\"valueName\":\"search_term_string\"}}],\"inLanguage\":\"id\"},{\"@type\":\"Organization\",\"@id\":\"https:\/\/castlerockasia.com\/id\/#organization\",\"name\":\"Castlerock\",\"url\":\"https:\/\/castlerockasia.com\/id\/\",\"logo\":{\"@type\":\"ImageObject\",\"inLanguage\":\"id\",\"@id\":\"https:\/\/castlerockasia.com\/id\/#\/schema\/logo\/image\/\",\"url\":\"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/logo-1.png\",\"contentUrl\":\"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/logo-1.png\",\"width\":425,\"height\":222,\"caption\":\"Castlerock\"},\"image\":{\"@id\":\"https:\/\/castlerockasia.com\/id\/#\/schema\/logo\/image\/\"},\"sameAs\":[\"https:\/\/www.linkedin.com\/company\/castlerock-consulting\/\"]}]}<\/script>\n<!-- \/ Yoast SEO plugin. -->","yoast_head_json":{"title":"Advisory Services to Assess Forex Impacts on PLN's Financial Condition | Castlerock Consulting Asia","robots":{"index":"index","follow":"follow","max-snippet":"max-snippet:-1","max-image-preview":"max-image-preview:large","max-video-preview":"max-video-preview:-1"},"canonical":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/","og_locale":"id_ID","og_type":"article","og_title":"Advisory Services to Assess Forex Impacts on PLN's Financial Condition | Castlerock Consulting Asia","og_description":"Castlerock developed a financial model to PLN with the following features and components, and analyzed the impact of future exchange rate and macroeconomic scenarios on PLN\u2019s financial condition: The model calculates PLN EBITDA as a proxy for the Government of Indonesia\u2019s subsidy obligation to PLN. Running the model for actual data for 3 years yields [&hellip;]","og_url":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/","og_site_name":"Castlerock Consulting Asia","article_modified_time":"2024-10-25T09:16:28+00:00","og_image":[{"width":720,"height":480,"url":"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg","type":"image\/jpeg"}],"twitter_card":"summary_large_image","twitter_misc":{"Estimasi waktu membaca":"1 menit"},"schema":{"@context":"https:\/\/schema.org","@graph":[{"@type":"WebPage","@id":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/","url":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/","name":"Advisory Services to Assess Forex Impacts on PLN's Financial Condition | Castlerock Consulting Asia","isPartOf":{"@id":"https:\/\/castlerockasia.com\/id\/#website"},"primaryImageOfPage":{"@id":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#primaryimage"},"image":{"@id":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#primaryimage"},"thumbnailUrl":"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg","datePublished":"2022-02-22T02:18:08+00:00","dateModified":"2024-10-25T09:16:28+00:00","breadcrumb":{"@id":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#breadcrumb"},"inLanguage":"id","potentialAction":[{"@type":"ReadAction","target":["https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/"]}]},{"@type":"ImageObject","inLanguage":"id","@id":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#primaryimage","url":"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg","contentUrl":"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/Currency-1.jpg","width":720,"height":480},{"@type":"BreadcrumbList","@id":"https:\/\/castlerockasia.com\/id\/projects\/advisory-services-to-assess-forex-impacts-on-plns-financial-condition\/#breadcrumb","itemListElement":[{"@type":"ListItem","position":1,"name":"Home","item":"https:\/\/castlerockasia.com\/id\/"},{"@type":"ListItem","position":2,"name":"Advisory Services to Assess Forex Impacts on PLN&#8217;s Financial Condition"}]},{"@type":"WebSite","@id":"https:\/\/castlerockasia.com\/id\/#website","url":"https:\/\/castlerockasia.com\/id\/","name":"Castlerock Consulting Asia","description":"Creating Value for Clients","publisher":{"@id":"https:\/\/castlerockasia.com\/id\/#organization"},"potentialAction":[{"@type":"SearchAction","target":{"@type":"EntryPoint","urlTemplate":"https:\/\/castlerockasia.com\/id\/?s={search_term_string}"},"query-input":{"@type":"PropertyValueSpecification","valueRequired":true,"valueName":"search_term_string"}}],"inLanguage":"id"},{"@type":"Organization","@id":"https:\/\/castlerockasia.com\/id\/#organization","name":"Castlerock","url":"https:\/\/castlerockasia.com\/id\/","logo":{"@type":"ImageObject","inLanguage":"id","@id":"https:\/\/castlerockasia.com\/id\/#\/schema\/logo\/image\/","url":"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/logo-1.png","contentUrl":"https:\/\/castlerockasia.com\/wp-content\/uploads\/2022\/02\/logo-1.png","width":425,"height":222,"caption":"Castlerock"},"image":{"@id":"https:\/\/castlerockasia.com\/id\/#\/schema\/logo\/image\/"},"sameAs":["https:\/\/www.linkedin.com\/company\/castlerock-consulting\/"]}]}},"_links":{"self":[{"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/projects\/28378","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/projects"}],"about":[{"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/types\/projects"}],"wp:featuredmedia":[{"embeddable":true,"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/media\/1050"}],"wp:attachment":[{"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/media?parent=28378"}],"wp:term":[{"taxonomy":"sectors","embeddable":true,"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/sectors?post=28378"},{"taxonomy":"clients","embeddable":true,"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/clients?post=28378"},{"taxonomy":"services","embeddable":true,"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/services?post=28378"},{"taxonomy":"sizes","embeddable":true,"href":"https:\/\/castlerockasia.com\/id\/wp-json\/wp\/v2\/sizes?post=28378"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}